Perfect Posters, Inc. 555 RIVERVIEW, CHICAGO, IL 60606

Perfect Posters, Inc. Sales Budget First Quarter, 2018

January

February

March

Quarter

Budgeted sales (units)

7,500

6,000

6,500

20,000

Budgeted selling price per unit

$3.50

$3.50

$3.50

$3.50

Budgeted sales revenue

$26,250

$21,000

$22,750

$70,000

Expected cash receipts:

From December sales

$26,210

$26,210

From January sales

17,500

$8,750

26,250

From February sales

14,000

$7,000

21,000

From March sales

15,200

15,200

Total cash receipts:

$43,710

$22,750

$22,200

$88,660

Get Business Essentials, 12/e now with the O’Reilly learning platform.

O’Reilly members experience books, live events, courses curated by job role, and more from O’Reilly and nearly 200 top publishers.