Long description
Project Long |
||||
---|---|---|---|---|
|
Annual cash flow |
Cumulative Cash flow |
Discounted Cash Flow |
Cumulative Discounted Cash flow |
Initial cash outlay |
($100,000) |
($100,000) |
($100,000) |
($100,000) |
Year 1 |
70,000 |
(30,000) |
59,829 |
(40,171) |
Year 2 |
30,000 |
0 |
21,915 |
(18,256) |
The text, The discounted payback period equals 2.97 years for Project Long. Three years of discounted cash flows sum to a positive $476. However, since we need to sum to 0, we do not need a full three years of discounted cash flows (we need $18,256/$18,731 = 0.97 of Year 3’s cash inflow) points to the Year2 row. |
||||
Year 3 |
30,000 |
30,000 |
18,731 |
476 |
Year 4 |
25,000 |
55,000 |
13,341 |
13,817 |
Year 5 |
10,000 |
65,000 |
4,561 |
18,378 |
Project Short |
||||
---|---|---|---|---|
|
Annual cash flow |
Cumulative ... |
Get Financial Management: Principles and Applications, 13/e now with the O’Reilly learning platform.
O’Reilly members experience books, live events, courses curated by job role, and more from O’Reilly and nearly 200 top publishers.