7.0 Financial Plan

The financial plan contains these essential factors:

  • A growth rate in sales of 5% for the year 2005, to $786,000 in total revenues.
  • An average sales per business day (340 days per year) in excess of $2,300.

Difficulties and Risks:

  • Slow sales resulting in less-than projected cash flow.
  • A parallel entry into the market by another competitor.
  • Unexpected cost increases compared with the forecasted sales.

7.1 Important Assumptions

The following assumptions will determine the potential for future success.

  • A healthy economy that supports a moderate level of growth in our market.
  • The ability to maintain at least a 5% growth each year.
  • Keeping operating costs low, particularly in the area of personnel and ongoing monthly expenses.

Table: General Assumptions

img

7.2 Break-even Analysis

The following chart and table summarize our break-even analysis. We don't really expect to reach break-even until a few months into the business operation. We will be charging $4.00 for a bucket of balls and we speculate that if for every two buckets of balls purchased we sell one drink at a cost of $2.00 we will have an average cost per unit of 25%.

Table: Break-even Analysis

Break-even Analysis
Monthly Revenue Break-even $43,860
Assumptions:
Average Percent Variable Cost 6%
Estimated Monthly Fixed Cost $41,242

Chart: Break-even Analysis

7.3 Projected Profit and Loss

The ...

Get Get Your Business Funded: Creative Methods for Getting the Money You Need now with the O’Reilly learning platform.

O’Reilly members experience books, live events, courses curated by job role, and more from O’Reilly and nearly 200 top publishers.